top of page
Rent-to-SA Deal - One Studio Unit in Shepherds Bush
House
Overview
This is a low-risk rent-to-SA deal with a low ROI and a low initial investment.
The property is located in a well-connected area with good amenities and attractions.
The agent is open to a rent-to-SA agreement and the finders fee is fair.
Property Details | Value |
Location | Shepherds Bush, W6 |
Type | Studio Apartment |
Furnishing | Furnished |
Rent | £1,300 per month |
Nightly Rate | £80 (on the average) |
Initial Investment | Â |
Deposit | £1,300 |
Furnishings | Furnished |
Finders Fee | £3,000 |
Rent in Advance | £1,300 |
Total | £5,600 |
Monthly Cash Flow | Â |
Occupancy Rate | 70% |
Gross Income | £1,680 (80 x 0.7 x 30) |
Expenses | £1,546 (1,300 + 246) |
Rent | £1,300 |
Management Fee | 15% of gross income (£246) |
Net Profit | £134 |
ROI | 29% (1,608 / 5,600 x 100) |
bottom of page