top of page
Rent-to- SA Deal - 4 Bed House in Cowley (UB8)
House
Overview
This is a rent to SA deal.
The property is situated in a prime location.
The property is unfurnished, which means you need to invest in furnishing it to a high standard.
This deal offers a solid return on investment.
The finder’s fee is fair.
Property Details | Value |
Location | Cowley (UB8) |
Type | 4 Bedroom |
Furnishing | Unfurnished |
Rent | £3,500 per month |
Nightly Rate | £150 |
Initial Investment | Â |
Deposit | £3,500 |
Furnishings | £10,000 |
Finders Fee | £3,000 |
Rent in Advance | £3,500 |
Total | £20,000 |
Monthly Cash Flow | Â |
Occupancy Rate | 80% |
Gross Income | £3,600 (150 x 0.8 x 30) |
Expenses | £2,520 (3500 + 220) |
Rent | £3,500 |
Bills | £220 |
Management Fee | 15% of gross income (£540) |
Net Profit | £1,080 |
ROI | 64.8% (12,960 / 20,000 x 100) |
bottom of page